BioGrow Sdn. Bhd is a retail fertilizer to farmers in Jitra. The company has approached its Bankers to provide funding for next year’s operations. In considering their funding application, a three – month master budget has been requested for review by the bankers. As a freelance accounting service provider, you have been approached by the management as a consultant to prepare the 1st quarter budget for the banker’s consideration for its next year’s (2021) operations. Below is the information as at the end of accounting year of December 2020: Details RM Debtors 23,000 Bank 55,000 Fixed asset at cost 698,000 Accumulated depreciation 98,000 Creditors  48,000 Operating expenses for December 60,000 Sales for December 400,000 Ending inventory 20,000 Retained earnings 120,000               The following additional information was also provided to assist your work. i) Depreciation is provided at the rate of 5% on cost of non-current assets per month. ii) Closing inventory is expected to increase by RM2000 in January from December levels. This is expected to increase by the same figure in February from the projected figure in January. It is expected that in March closing inventory is desired to be RM26,000 iii) The company makes a profit of 25% on its sales. iv) Operating expenses is expected to increase by 10% from that of December in January and this is projected to increase at the same growth rate until March. v) Sales is projected to grow by 15% per month from December until March. vi) Debtors figure at the end of the month is desired to be proportional to the sales values. vii) Creditors value for the three months are expected to be as follows:        January – RM50,000; February – RM46,000; March – RM52,000   REQUIRED: Prepare the following three-months (January to March 2021) budget as required by the bankers. The Schedule of Cash Collection The Schedule of Cash Payment The Budgeted Income Statement The Cash Budget The Budgeted Statement of Financial Position Identify and Explain TWO (2) possible risks that may cause the company not achieving their targeted profit for the first quarter of 2021.

BioGrow Sdn. Bhd is a retail fertilizer to farmers in Jitra. The company has approached its Bankers to provide funding for next year’s operations. In considering their funding application, a three – month master budget has been requested for review by the bankers.

As a freelance accounting service provider, you have been approached by the management as a consultant to prepare the 1st quarter budget for the banker’s consideration for its next year’s (2021) operations.

Below is the information as at the end of accounting year of December 2020:

Details

RM

Debtors

23,000

Bank

55,000

Fixed asset at cost

698,000

Accumulated depreciation

98,000

Creditors 

48,000

Operating expenses for December

60,000

Sales for December

400,000

Ending inventory

20,000

Retained earnings

120,000

 

 

 

 

 

 

 

The following additional information was also provided to assist your work.

  1. i) Depreciation is provided at the rate of 5% on cost of non-current assets per month.
  2. ii) Closing inventory is expected to increase by RM2000 in January from December levels. This is expected to increase by the same figure in February from the projected figure in January. It is expected that in March closing inventory is desired to be RM26,000

iii) The company makes a profit of 25% on its sales.

  1. iv) Operating expenses is expected to increase by 10% from that of December in January and this is projected to increase at the same growth rate until March.
  2. v) Sales is projected to grow by 15% per month from December until March.
  3. vi) Debtors figure at the end of the month is desired to be proportional to the sales values.

vii) Creditors value for the three months are expected to be as follows:

       January – RM50,000; February – RM46,000; March – RM52,000

 

REQUIRED:

Prepare the following three-months (January to March 2021) budget as required by the bankers.

  1. The Schedule of Cash Collection
  2. The Schedule of Cash Payment
  3. The Budgeted Income Statement
  4. The Cash Budget
  5. The Budgeted Statement of Financial Position
  6. Identify and Explain TWO (2) possible risks that may cause the company not achieving their targeted profit for the first quarter of 2021.
Tired of numerous paper assignments?
Rely on us and receive professional paper writing assistance!
Professional paper Writing Assistance

Who We Are

We are a professional website for customized writing. If you searched a question and stumbled into our website, you are in the right place to receive assistance with your coursework.

Do you handle any type of coursework?

Yes. We have displayed prior orders to demonstrate our experience. We can answer this question for you as we have previously. Please fill out our Order Form so that we may ensure its flawlessness. Correctly completing the order form will help our staff with reference, requirements, and future communication.

Is it hard to Place an Order?

  1. Click on the “Order Now” tab at the top menu or “GET A FREE QUOTE” icon at the bottom and a new page will appear with an order form to be filled
  2. Fill in the initial requirements in the small order form located on the home page and press “continue” button to proceed to the main order form or press “order” button in the header menu. Starting from there let our system intuitively guide you through all steps of ordering process. Submit detailed paper instructions, upload necessary files if needed and provide your contact information – you are almost done!
  3. Proceed with the payment- click on “PROCEED TO CHECKOUT” at the bottom of the page. From there, the payment sections will show, follow the guided payment process and your order will be available for our writing team to work on it. All your payments are processed securely through PayPal. This enables us to guarantee a 100% security of your funds and process payments swiftly.
  4. Delivery- Once finished, your final paper will be available for download through your personal dashboard. You will also receive an email notification with a copy of your paper attached to it.